The $127mm in PV of phase one FCFs was Beforehand calculated and can just be connected to the matching cell about the remaining. Then, we’ll seize the terminal year EBITDA, that is $60mm in 12 months five.The former assumes that a business will go on to create cash flows at a continuing rate for good. The latter assumes that a business will be ma